Financial Summary
| Primary Country listing |
UK |
| Status |
Fully Listed |
| Index |
TechMARK index |
| TIDM |
VLK |
| Revenue (£’000) |
101,025 |
98,580 |
| Adjusted operating profit (£’000)1 |
9,052 |
15,797 |
| Adjusted profit as a percentage of sales |
9.0% |
16.0% |
| Adjusted earnings per share (pence) |
4.35 |
7.28 |
| Net cash generation from operating activities (£’000) |
8,628 |
9,347 |
| Shareholders’ equity |
57,274 |
51,164 |
| Return on capital employed2(ROCE) |
16.1% |
33.1% |
| Average number of employees |
543 |
483 |
| Number of shares in issue (£’000) |
138,594 |
138,594 | View 2008 Annual Report
| Revenue (£’000) |
45,902 |
46,607 |
| Adjusted operating profit (£’000)1 |
2,750 |
4,256 |
| Net cash generation from operating activities (£’000) |
4,589 |
5,833 |
| Adjusted earnings per share (pence) |
1.23 |
2.04 |
| Number of shares in issue (£’000) |
138,594 |
138,594 | View 2009 Interim Report
| Total Revenue |
101,025 |
98,580 |
100,498 |
85,072 |
67,831 |
| Adjusted operating profit1 |
9,052 |
15,797 |
14,425 |
8,423 |
2,596 |
| Amortisation of acquired intangibles |
(1,961) |
(1,462) |
(1,364) |
(1,207) |
0 |
| Amortisation and impairment of goodwill |
(5,000) |
0 |
0 |
0 |
(817) |
| Share-based payments |
(249) |
(119) |
(122) |
(75) |
(47) |
| Exceptional items |
(977) |
0 |
0 |
0 |
(1,539) |
| Operating profit (loss) |
865 |
14,216 |
12,939 |
7,141 |
193 |
| Net finance costs |
(280) |
(260) |
(264) |
(776) |
(498) |
| Profit/(loss) before tax |
585 |
13,956 |
12,675 |
6,365 |
(305) |
| Tax on profit/(loss) |
(2,097) |
(5,026) |
(4,968) |
(2,883) |
(827) |
| Profit/(loss) for the year attributable to equity shareholders |
(1,512) |
8,930 |
7,707 |
3,482 |
(1,132) |
| Adjusted |
4.35p |
7.28p |
6.44p |
3.36p |
1.26p |
| Basic |
(1.10)p |
6.47p |
5.65p |
2.66p |
(1.12)p |
|
|
|
|
|
|
1 Defined as operating profit before the amortisation and impairment of goodwill and acquired intangibles, share based payments and non-recurring costs. Adjusted EPS is calculated on the same basis. 2 ROCE is calculated as the adjusted operating profit as a percentage of capital employed. Capital employed is defined as shareholders equity plus debt less cash and cash equivalents.
|